Monday, August 24, 2015

Cost of solar power (56)


The Airport Authority of India has 125 airports and plans to install PV arrays on 30 of them, thereby representing a huge step forward in the development of the PV industry in India.

In this context, let’s look at Cochin International Airport in the state of Kerala on the south-western coast of India, at latitude 10°N.  The airport now has a total of 13.1 MW in three PV installations, the latest of which at 12 MW was inaugurated on 22 August 2015.  RenewEconomy has the story by Anand Upadhyay.

The 12 MW installation is ground-mounted, has 46,150 panels and occupies 18.2 Ha (45 acres).  The cost is reported as 620 million rupees or about USD 9.5 million.  The output of the latest array is reported variously as “between 50,000 and 60,000 units per day” by Upadhyay and 48,000 kWh per day in this article from the Economic Times of India. 

If I take the output to be 48,000 kWh per day, the Capacity Factor is 48,000 / (12,000 × 24) = 0.167.  If I take the output to be 55,000 kWh per day, the Capacity Factor is 55,000 / (12,000 × 24) = 0.191.  I’ll be conservative and take the lower of those, which yields 48 × 365 = 17,520 MWh per year annual output.

We can now estimate for the Levelised Cost of Electricity (LCOE) using my standard assumptions:
  • there is no inflation,
  • taxation implications are neglected,
  • projects are funded entirely by debt,
  • all projects have the same interest rate (8%) and payback period (25 years), which means that the required rate of capital return is 9.4%,
  • all projects have the same annual maintenance and operating costs (2% of the total project cost), and
  • government subsidies are neglected.


For further commentary on my LCOE methodology, see posts on Real cost of coal-fired power, LEC – the accountant’s view, Cost of solar power (10) and (especially) Yet more on LEC.  Note that I am now using annual maintenance costs of 2% rather than 3% as in posts during 2011.



The results for the new Cochin Airport installation are as follows:
Cost per peak Watt              INR 51.7/Wp (USD 0.79/Wp)
LCOE                                     INR 4,034/MWh (USD 62/MWh)

The components of the LCOE are:
Capital           {0.094 × INR 620×106}/{17,520 MWhr} = INR 3,326/MWhr
O&M              {0.020 × INR 620×106}/{17,520 MWhr} = INR 708/MWhr

By way of comparison, LCOE figures (in appropriate currency per MWh) for all projects I’ve investigated are given below.  The number in brackets is the reference to the blog post, all of which appear in my index of posts with the title “Cost of solar power ([number])”:
(2)        AUD 183 (Nyngan, Australia, PV)
(3)        EUR 503 (Olmedilla, Spain, PV, 2008)
(3)        EUR 188 (Andasol I, Spain, trough, 2009)
(4)        AUD 236 (Greenough, Australia, PV)
(5)        AUD 397 (Solar Oasis, Australia, dish, 2014?)
(6)        USD 163 (Lazio, Italy, PV)
(7)        AUD 271 (Kogan Creek, Australia, CLFR pre-heat, 2012?)
(8)        USD 228 (New Mexico, CdTe thin film PV, 2011)
(9)        EUR 200 (Ibersol, Spain, trough, 2011)
(10)      USD 231 (Ivanpah, California, tower, 2013?)
(11)      CAD 409 (Stardale, Canada, PV, 2012)
(12)      USD 290 (Blythe, California, trough, 2012?)
(13)      AUD 285 (Solar Dawn, Australia, CLFR, 2013?)
(14)      AUD 263 (Moree Solar Farm, Australia, single-axis PV, 2013?)
(15)      EUR 350 (Lieberose, Germany, thin-film PV, 2009)
(16)      EUR 300 (Gemasolar, Spain, tower, 2011)
(17)      EUR 228 (Meuro, Germany, crystalline PV, 2012)
(18)      USD 204 (Crescent Dunes, USA, tower, 2013)
(19)      AUD 316 (University of Queensland, fixed PV, 2011)
(20)      EUR 241 (Ait Baha, Morocco, 1-axis solar thermal, 2012)
(21)      EUR 227 (Shivajinagar Sakri, India, PV, 2012)
(22)      JPY 36,076 (Kagoshima, Kyushu, Japan, PV, start July 2012)
(23)      AUD 249 (NEXTDC, Port Melbourne, PV, Q2 2012)
(24)      USD 319 (Maryland Solar Farm, thin-film PV, Q4 2012)
(25)      EUR 207 (GERO Solarpark, Germany, PV, May 2012)
(26)      AUD 259 (Kamberra Winery, Australia, PV, June 2012)
(27)      EUR 105 (Calera y Chozas, PV, Q4 2012)
(28)      AUD 205 (Nyngan & Broken Hill, thin film PV, end 2014?)
(29)      AUD 342 (City of Sydney, multiple sites, PV, 2012)
(30)      AUD 281 (Uterne, PV, single-axis tracking, 2011)
(31)      JPY 31,448 (Oita, PV?, Japan, to open March 2014)
(32)      USD 342 (Shams, Abu Dhabi, trough, to open early 2013)
(34)      USD 272 (Daggett, California, designed 2010)
(35)      GBP 148 (Wymeswold, UK, PV, March 2013)
(36)      USD 139 (South Georgia, PV, June 2014)
(37)      USD 169 (Antelope Valley, CdTe PV, end 2015)
(38)      AUD 137 (Mugga Lane, PV, mid 2014)
(39)      AUD 163 (Coree, fixed PV, Feb 2015)
(40)      AUD 298 (Ferngrove Winery, PV, July 2013)
(41)      USD 125 (Cerro Dominador, CST, mid 2017)
(42)      USD 190 (La Paz, PV, September 2013)
(43)      USD 152 (Austin Energy, PV, 2016)
(44)      AUD 304 (Weipa, PV, January 2015)
(45)      AUD 256 (Kalgoorlie-Boulder, PV, August 2014)
(46)      AUD 141 (new Moree Solar Farm, PV, one-axis tracking, December 2015)
(47)      AUD 184 (Brookfarm, PV, December 2015)
(48)      USD 110 (Amanecer, PV, June 2014
(49)      USD 113 (DEWA, PV, April 2016)
(50)      USD 284 (Ashalim, solar thermal, 2017)
(51)      USD 256 (Xina Solar One, solar thermal, 2017)
(52)      AUD 129 (Barcaldine, PV, one-axis, March 2017)
(53)      AUD 139 (Nyngan & Broken Hill, fixed PV, late 2015)
(54)      AUD 240 (DeGrussa, PV/batteries, early 2016)
(55)      AUD 364 (Uterne Stage 1, PV, one-axis tracking, July 2011)
            AUD 230 (Uterne Stage 2, PV, one-axis tracking, August 2015)
(56)      INR 4,034 (Cochin Airport, PV, August 2015)

Conclusion

You can compare results with my LCOE graphic.

I am astonished by this estimate of INR 4,034 per MWh (equivalent to USD 62/MWh at current exchange rates).  My previous best LCOE estimate was that for Amanecer in Chile (number 48 on the list above), with a figure of USD 110 per MWh.

I think most students of PV would say that my standard methodology tends to over-estimate the LCOE, especially since I still use an interest rate of 8% and don’t allow for any government subsidies or tax breaks.  In this case, however, the standard analysis gives a stunningly low figure.  (Note also that I used the lower of the two Capacity Factor estimates.)  If this estimate is truly representative of what nations such as India and China can do, then I can start to feel optimistic that solar power will quickly sweep fossil fuels aside.

No comments:

Post a Comment